International BMX Bicycle Wholesaler & Manufacturer w/Real Estate

Listing Number: 95371-163059


This company is a cultural icon within the action sports world of BMX Bicycles, manufacturing bikes, frames, forks, and bars at their plant in California, and is a wholesaler with clients across the USA and internationally. The company has grown 29% over the last 3 years and boast over $8.7M in sales and SDE of $1,011,147, and $901,147 in EBITDA.

Valuation / Price Ranges

1- Income/Market Approach = $3,686,219 + AR $953,477 = Asking Price of $4,639,696 (includes Accounts Receivable, does not include cash, & includes $1.35M in inventory)
2- Asset Method = $5,202,286 (Includes fixed assets, plus inventory, and AR. But does not include cash, which is available).

Inventory Base = $1,341,281 (included) and varies up to $3,000,000 depending on the time of year and business cycle.

Cash (Not Included) - $1,384,867 - available for purchase for working capital needs, in addition to the asking price.

Listing Details

  • Price: $4,639,696
  • Down Payment: $1,391,909
  • Sellers Discretionary Earnings: $1,011,147
  • Total Sales: $8,793,976
  • Location: Orange County, California

  • Inventory: $1,341,281
  • FF&E: $1,068,817
  • Employees: 25
  • Year Established: 1987
  • Reason for Selling: Preparing for Retirement
  • Category: Distribution,Manufacturing,Sports Related Biz
International BMX Bicycle Wholesaler & Manufacturer w/Real Estate

Contact Agent:

John Zarou
Want to save this listing? Sign Up Now